家居装修预算书客户名称： 地址：序号项目一、主卧室无柜门大衣柜木工板门套基层饰面板饰面门套6CM实木门套线旧墙面基层处理墙面批专用腻子墙面乳胶漆顶面旧墙面基层处理顶面批专用腻子顶面乳胶漆地笼油漆油漆面抛光打蜡小计二、次卧室无柜门大衣柜木工板门套基层饰面板饰面门套6CM实木门套线旧墙面基层处理墙面批专用腻子墙面乳胶漆顶面旧墙面基层处理顶面批专用腻子顶面乳胶漆地笼油漆油漆面抛光打蜡小计三、卫生间地面找平单位平米米米米平米平米平米平米平米平米平米平米平米基价386.0058.1839.6624.721.2012.807.301.2012.807.3036.0049.6010.50工程造价工程量5.365.005.0010.0045.0045.0045.0016.5016.5016.5013.004.704.70金额￥2,068.96￥290.90￥198.30￥247.20￥54.00￥576.00￥328.50￥19.80￥211.20￥120.45￥468.00￥233.12￥49.35￥4,865.78￥1,690.68￥290.90￥198.30￥247.20￥32.64￥348.16￥198.56￥11.52￥122.88￥70.08￥360.00￥233.12￥49.35￥3,853.39￥76.80实际面积(含损工程量-实际面扣除金额24.1524.1524.1510.9210.9210.9210.9220.8520.8520.855.585.585.582.08￥25.02￥266.88￥152.21￥6.70￥71.42￥40.73￥74.88平米米米米平米平米平米平米平米平米平米平米平米386.0058.1839.6624.721.2012.807.301.2012.807.3036.0049.6010.504.385.005.0010.0027.2027.2027.209.609.609.6010.004.704.7026.3726.3726.378.148.148.148.140.830.830.831.461.461.461.86￥1.00￥10.62￥6.06￥1.75￥18.69￥10.66￥66.96平米16.004.80防水处理地砖铺设墙砖铺设红砖包下水管笼、粉刷大理石门档木工板门套基层饰面板饰面门套6CM实木门套线油漆油漆面抛光打蜡小计四、厨房地面找平地砖铺设墙砖铺设木工板门套基层饰面板饰面门套6CM实木门套线油漆油漆面抛光打蜡小计五、客厅、过道、书房纸面石膏板一级吊顶回光灯槽制作安装电视柜旧墙面基层处理墙面批专用腻子墙面乳胶漆顶面旧墙面基层处理顶面批专用腻子顶面乳胶漆电视背景墙隔板鞋柜酒柜地砖铺设平米平米平米平米米米米米平米平米32.1040.5040.50148.5032.0058.1839.6624.7249.6010.5010.504.8019.201.000.965.005.0010.004.704.70￥337.05￥194.40￥777.60￥148.50￥30.72￥290.90￥198.30￥247.20￥233.12￥49.35￥2,583.94￥94.40￥238.95￥931.50￥383.99￥261.76￥326.30￥173.60￥36.75￥2,447.25￥1,887.60￥531.30￥960.00￥98.40￥1,049.60￥598.60￥66.00￥704.00￥401.50￥525.00￥460.00￥896.00￥1,243.20￥1,296.00￥30.72平米平米平米米米米平米平米16.0040.5040.5058.1839.6624.7249.6010.505.905.9023.006.606.6013.203.503.504.5019.601.403.40￥56.70￥137.70￥383.99￥261.76￥326.30￥173.60￥36.75平米米米平米平米平米平米平米平米平米米平米平米平米66.0023.002.001.2012.807.301.2012.807.303.50230.00560.00370.0040.5028.6023.10480.0082.0082.0082.0055.0055.0055.00150.002.001.603.3632.0064.6864.6864.6829.3629.3629.3617.3217.3217.3225.6525.6425.64￥960.00￥20.78￥221.70￥126.44￥30.77￥328.19￥187.17￥460.00￥1,243.20￥170.1027.804.20油漆平米49.6032.00￥1,587.20油漆面抛光打蜡平米10.5032.00￥336.00小计￥12,640.40六、阳台地砖铺设平米40.504.96￥200.88吊柜米495.002.20￥1,089.00旧墙面基层处理平米1.204.96￥5.95顶面批专用腻子平米12.804.96￥63.49顶面乳胶漆平米7.304.96￥36.21砌台盆平米290.001.65￥478.50￥478.50隔板米230.001.00￥230.00￥230.00油漆平米49.608.60￥426.56￥426.56油漆面抛光打蜡平米10.508.60￥90.30￥90.30小计￥2,620.89七、水电工程PP-R管铺设（一卫一厨）套1460.001.00￥1,460.00台盆下水管改造组65.001.00￥65.00强电铺管穿线平米43.0089.00￥3,827.00插座、开关、暗合安装项1.6048.00￥76.80电话、电脑、电线弱电布线项1200.001.00￥1,200.00小计￥6,628.80注：1.洁具、总阀、三角阀、软管及配件（管）均由业主提供 2.室内给排水主管均不改动，改动时费用另计注：1.开关面板、插座、灯具、换气扇、浴霸均由业主提供 2.不包括空调、大洞及空调安装 3.吊顶价值超过2000元时，每只增加安装风险费10%八、其它工程开线槽平米3.8089.00￥338.20拆墙平米140.004.00￥560.00￥280.00补线/管槽平米12.8090.00￥1,152.00五金灯具安装项800.001.00￥800.00材料运输层100.0010.00￥1,000.00材料二次搬运层40.0010.00￥400.00垃圾代套0.30260.00￥78.00垃圾清运层10.0020.00￥200.00家政卫生平米2.8090.00￥252.00小计￥4,780.20九、工程总造价工程直接费项￥40,420.65￥7,414.81图纸设计费3%施工管理费8%税金4.28%工程总造价项项项项￥1,209.65￥3,225.75￥0.00￥44,856.05实际支付总额=40420.65-7414.81-3000.00=￥30,005.84说明名称墙面顶面地笼单位平方米平方米平方米实际测量￥23.00￥10.40￥10.40其中主材辅材机械人工费损耗备注材料及施工工艺说明墙面顶面地笼平方米平方米平方米￥25.60￥7.90￥7.90墙面平方米￥18.80地面平方米￥4.80墙面地面平方米平方米￥19.00￥4.38墙面顶面平方米平方米￥62.80￥28.50金盾205中型PVC管16Φ：1.5元/米，永通牌中策电线BV2.5：1.9元/米安普五类线：2.0元/米实际只有2平方